Example project · closed
VW Transporter T5 2015 · Christchurch
This is a completely fictional, fully filled-out project, as an admin would see it on the platform after closing a cycle. It serves as a reference to understand each field, step and calculation.
COMPLETED
Christchurch · Canterbury
Cycle 3 months
Return 41.9% net
Purchase price
$17,700
Repairs
$2,450
Sale price
$30,700
Net profit
$10,550
1. Vehicle technical sheet
Make / Model
Volkswagen Transporter T5
Year
2015
Color
Arctic White
Engine
2.0 TDI · Diesel
Transmission
6-speed Manual
Mileage
148,320 km
GVM
3000 kg
VIN
WV1ZZZ7HZFH123456
Plate
NZL-8842
2. NZ Compliance
WoF expiry
2026-11-14
Rego expiry
2027-03-01
Self-contained
Yes
Self-contained expiry
2029-06-10
Electrical WoF
Yes
Gas certificate
Yes
CoF #
N/A (private use)
RUC km paid
0
3. Full inspection (A → Z)
Mechanical
- ApprovedEngine 2.0 TDI · compression
- ApprovedManual gearbox
- ApprovedFront brakes
- RepairRear brakes↳ Pad + disc replacement
- ApprovedRear suspension
- ApprovedTyres (4)
Electrical
- ApprovedMain battery 12V
- RepairHouse battery 100Ah AGM↳ Replaced with 100Ah Lithium
- Approved200W solar panel
- Approved1500W inverter
- ApprovedInterior LED lighting
Carpentry / Interior
- ApprovedRear folding bed
- ApprovedKitchen furniture
- RepairOriginal upholstery↳ Reupholstered + deep clean
Plumbing / Gas
- ApprovedFresh water tank 60L
- ApprovedGrey water tank 40L
- Approved2-burner gas stove
- ApprovedNZ gas certificate
Exterior / Sealing
- RepairRoof + solar panel sealing↳ Full reseal
- ApprovedGeneral paint
- ApprovedSliding doors
Safety
- ApprovedFire extinguisher 1kg
- ApprovedCO detector
- ApprovedSeatbelts 4 seats
4. Repairs and upgrades
| Date | Description | Cost |
|---|---|---|
| 2026-04-02 | 100Ah Lithium house battery + BMS | $650 |
| 2026-04-08 | Full roof sealing + WoF | $480 |
| 2026-04-15 | Reupholstered seats + steam cleaning | $870 |
| 2026-06-15 | Full detailing / valet | $250 |
| 2026-06-21 | Sale commission | $200 |
| Total | $2,450 |
5. Investors (encrypted IDs)
| Investor | Reference | Share | Amount | % | Return |
|---|---|---|---|---|---|
| Investor #A2K · Jimena L. | CFLIP-M8A2K-XZ4Q | PRO | $8,000 | 40.6% | +$4,283 |
| Investor #B7P · Juan M. | CFLIP-B7PXQ-9F2H | BLACK | $6,700 | 34% | +$3,587 |
| Investor #C4N · Luis R. | CFLIP-C4NZL-K8M1 | PRO | $5,000 | 25.4% | +$2,680 |
| Totals | $19,700 | 100% | +$10,550 | ||
6. Sale to final buyer
Buyer
Pedro Ramírez
Email
pedro.r@example.co.nz
Address
42 Riccarton Rd, Christchurch 8041
Sale price
$30,700
Sale date
2026-06-21
Warranty
PRO · expires 2026-12-21
Signed contract
contracts/vw-transporter-2015-signed.pdf
Status
SOLD
7. Closing and returns
Capital raised
$19,700
Total cost
$20,150
Sale revenue
$30,700
Net ROI (3m)
41.9%
| Sale revenue | $30,700 |
| Purchase price | − $17,700 |
| Repairs and upgrades | − $2,450 |
| Net profit | $10,550 |
| Management fee (20% of net profit) | − $2,110 |
| Distributed to investors | $8,440 |
Investor #A2K · Jimena L. · 40.6%
$3,427
Investor #B7P · Juan M. · 34%
$2,870
Investor #C4N · Luis R. · 25.4%
$2,144
Contract signed on 2026-06-21 by Pedro Ramírez. The net profit of $10,550 less the 20% management fee ($2,110) was distributed among the 3 investors according to their participation percentage.
Managers' fee: the co-managers charge between 15% and 20% of the net profit; this example uses 20%.
Ready to join the next cycle?
Sign up, complete your KYC and book from NZD $3,000.